PITI ยท PMI ยท amortization

Mortgage Calculator

Estimate your monthly mortgage payment including property tax, homeowners insurance, PMI and HOA dues, plus total interest over the loan.

Home and loan

$
20.0%
$
%
%/yr
$
/yr
$
/mo
if < 20% down
%/yr
Monthly payment
$2,539
Loan $320,000 ยท total interest $408,142
Principal & interest$2,023
Property tax$367
Homeowners insurance$150
PMINone (20%+ down)
HOA dues$0
Total paid over 30 years (P&I)$728,142

Balance over time

YearInterest that yearPrincipal that yearBalance left
1$20,695$3,577$316,423
5$19,636$4,636$299,555
10$17,861$6,410$271,284
15$15,407$8,864$232,189
20$12,014$12,257$178,129
25$7,322$16,949$103,373
30$833$23,438$0

Fixed-rate estimate. Property tax and insurance vary by county and insurer; lenders may escrow them and add closing costs. PMI ends automatically when the balance reaches 78% of the original price.

100% Client-Side Privacy: Your financial and personal calculations execute entirely inside your browser. No figures are ever stored or sent to our servers.
Runs in your browser

Quick answer

Your monthly mortgage payment is principal and interest on the loan plus property tax, homeowners insurance, private mortgage insurance (PMI) if you put down less than 20%, and any HOA dues. A $320,000 loan at 6.5% over 30 years costs about $2,023 a month in principal and interest alone.

How the monthly payment is calculated

Principal and interest use the standard amortization formula: M = P ร— r รท (1 โˆ’ (1 + r)^โˆ’n), where P is the loan amount, r is the annual rate divided by 12 and n is the number of monthly payments (360 for a 30-year loan). The payment stays the same every month, but early payments are mostly interest and later ones mostly principal.

Property tax is the annual rate you enter applied to the home price and divided by 12. Homeowners insurance is your annual premium divided by 12. Lenders usually collect both through an escrow account, which is why they appear in the same monthly payment (often called PITI: principal, interest, taxes and insurance).

PMI is charged on conventional loans with less than 20% down. It is calculated here as an annual percentage of the loan amount, and it stops automatically once your scheduled balance falls to 78% of the original home price.

What changes your payment the most

  • Interest rate: one percentage point on a $320,000 loan changes the 30-year payment by roughly $200 a month.
  • Down payment: 20% or more avoids PMI and lowers the loan amount.
  • Loan term: a 15-year loan has a much higher payment but less than half the total interest of a 30-year loan.
  • Location: property tax ranges from well under 1% to over 2% of the homeโ€™s value depending on the state and county.
  • Points and closing costs are paid upfront and are not part of this monthly figure.

Reference tables & worked examples

Monthly principal & interest on a 30-year fixed loan with 20% down
Home priceLoanAt 5.5%At 6.5%At 7.5%
$250,000$200,000$1,136$1,264$1,398
$350,000$280,000$1,590$1,770$1,958
$450,000$360,000$2,044$2,275$2,517
$600,000$480,000$2,725$3,034$3,356
15 vs 20 vs 30 years on a $320,000 loan at 6.5%
TermMonthly P&ITotal interest
15 years$2,788$181,758
20 years$2,386$252,600
30 years$2,023$408,142

Frequently asked questions

How is a mortgage payment calculated?

Principal and interest use the amortization formula M = P ร— r รท (1 โˆ’ (1 + r)^โˆ’n), with r the monthly rate and n the number of payments. Property tax, insurance, PMI and HOA dues are then added on top.

What is PITI?

Principal, interest, taxes and insurance โ€” the four parts of a typical monthly mortgage payment when the lender collects property tax and homeowners insurance through escrow.

When does PMI go away?

Under the Homeowners Protection Act, PMI on a conventional loan ends automatically when the scheduled balance reaches 78% of the original value. You can usually ask to cancel it at 80%.

Is a 15-year or 30-year mortgage better?

A 15-year loan saves a large amount of interest and usually has a lower rate, but the monthly payment is much higher. A 30-year loan keeps payments affordable and you can still prepay when you have spare cash.

How much house can I afford?

A common guideline is to keep total housing costs under about 28% of gross monthly income and all debt payments under about 36%. Lenders look at your full debt-to-income ratio and credit score.

Does this include closing costs?

No. Closing costs (typically 2โ€“5% of the price) and any points you buy are paid at closing and are not part of the monthly payment shown.

Does paying extra principal help?

Yes. Extra payments go straight to principal, reduce the interest charged every month after, and shorten the loan. Check that your loan has no prepayment penalty.

Last reviewed 4 October 2026By Kuldeep MauryaReviewed by Maurya Technologies Editorial TeamHow we calculate

Estimates for general information only โ€” not tax, legal or financial advice. Check your payslip, employer or a qualified adviser before acting.

Popular salary breakdowns

Take-home pay for every common salary โ€” check what you can afford

Get notified when IRS brackets and limits change

One email when the IRS publishes new inflation adjustments (brackets, standard deduction, 401(k) limits) and our calculators are updated.